| Revenue | DKK 212K | -73% |
| EBITDA | DKK -215K | -162% |
| Net profit | DKK -98K | -129% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 2,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 899 | 296 | 179 | 142 | 266 | 252 | 75 | 28 | 624 | 394 | 152 | 633 | 778 | 212 |
| Staff expenses | -266 | -0 | -0 | -0 | -0 | -0 | -1 | -81 | -23 | -22 | -20 | -496 | -432 | -427 |
| EBITDA | 633 | 136 | 100 | 57 | 199 | 178 | 74 | -53 | 601 | 372 | 132 | 137 | 346 | -215 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 608 | 136 | 100 | 57 | 199 | 178 | 74 | -53 | 601 | 372 | 132 | 137 | 346 | -215 |
| Net financials | 2 | 4 | 2 | 1 | 9 | 21 | 55 | 66 | 30 | 37 | 70 | 77 | 88 | 94 |
| Profit before tax | 610 | 140 | 102 | 58 | 208 | 199 | 129 | 13 | 631 | 410 | 202 | 214 | 434 | -121 |
| Tax | 149 | 45 | 29 | 17 | 49 | 46 | 32 | 5 | 141 | 93 | 44 | 51 | 100 | -23 |
| Net profit | 462 | 95 | 73 | 41 | 159 | 153 | 97 | 8 | 490 | 316 | 158 | 164 | 334 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 814 | 892 | 948 | 1.149 | 1.355 | 1.358 | 1.412 | 2.135 | 2.415 | 2.447 | 2.596 | 3.070 | 2.821 |
| Equity | 964 | 759 | 831 | 873 | 1.032 | 1.185 | 1.282 | 1.290 | 1.780 | 2.096 | 2.254 | 2.418 | 2.752 | 2.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 55 | 61 | 75 | 117 | 170 | 75 | 122 | 355 | 318 | 193 | 179 | 318 | 167 |
| Total debt | 229 | 55 | 61 | 75 | 117 | 170 | 75 | 122 | 355 | 318 | 193 | 179 | 318 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2010 | — | — |
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&N BENGTSSON HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Edward Bengtsson | Management | 0 companies |
| Mads Bengtsson | Management | 0 companies |