| Revenue | DKK -9K | +17% |
| EBITDA | DKK -9K | -17% |
| Net profit | DKK 20K | -13% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 304 | 104 | — | — | — | — | — | -3 | -12 | -10 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | 304 | 104 | 337 | 82 | -158 | -6.049 | -18 | -3 | -12 | -10 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | 304 | 104 | 337 | 82 | -158 | -6.049 | -18 | -3 | -12 | -10 | -7 | -8 | -9 |
| Net financials | -279 | -320 | -317 | -294 | -293 | -315 | -332 | -284 | -17 | 9 | 14 | 24 | 38 | 35 |
| Profit before tax | 140 | -16 | -213 | 43 | -212 | -473 | -6.381 | -302 | -20 | -3 | 3 | 16 | 30 | 26 |
| Tax | 44 | -4 | -59 | 9 | -47 | -68 | -81 | -0 | -217 | -1 | 1 | 4 | 7 | 6 |
| Net profit | 96 | -12 | -154 | 34 | -165 | -405 | -6.299 | -302 | 197 | -2 | 3 | 13 | 24 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.269 | 5.293 | 5.105 | 5.412 | 5.622 | 6.063 | 1.148 | 151 | 348 | 1.558 | 1.560 | 1.573 | 1.597 | 1.627 |
| Equity | 187 | 175 | 21 | 55 | -111 | 984 | -5.315 | -5.617 | 339 | 1.548 | 1.551 | 1.564 | 1.587 | 1.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.018 | 5.076 | 5.041 | 5.305 | 5.726 | 5.079 | 6.463 | 5.769 | 10 | 10 | 10 | 10 | 10 | 19 |
| Total debt | 5.018 | 5.076 | 5.041 | 5.305 | 5.726 | 5.079 | 6.463 | 5.769 | 10 | 10 | 10 | 10 | 10 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
BL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB-KPM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Lyager Laursen | Management | 0 companies |
| Bente Laursen | Management | 0 companies |