| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -32K | +94% |
| Total assets | DKK 152K | -9% |
| Equity | DKK -410K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 25 | 5 | 0 | — | — | -0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 25 | 5 | 0 | 0 | 0 | -0 | -5 | 0 | 0 | -1 | -518 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 25 | 5 | 0 | 0 | 0 | -0 | -5 | 0 | 0 | -1 | -518 | -1 |
| Net financials | 7 | 0 | 14 | 17 | 39 | 16 | 9 | 13 | 15 | 60 | 69 | -12 | -38 |
| Profit before tax | 217 | 25 | 19 | 17 | 39 | 16 | 9 | 8 | 15 | 60 | 68 | -531 | -40 |
| Tax | 54 | 7 | 4 | 2 | 24 | 1 | 1 | 2 | 1 | -4 | -3 | -7 | -8 |
| Net profit | 163 | 18 | 15 | 16 | 15 | 15 | 8 | 6 | 14 | 64 | 71 | -523 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 271 | 287 | 302 | 326 | 342 | 350 | 295 | 291 | 604 | 626 | 166 | 152 |
| Equity | 309 | 247 | 262 | 277 | 292 | 307 | 315 | 221 | 235 | 187 | 145 | -379 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 24 | 25 | 25 | 34 | 35 | 35 | 74 | 56 | 418 | 481 | 545 | 562 |
| Total debt | 5 | 24 | 25 | 25 | 34 | 35 | 35 | 74 | 56 | 418 | 481 | 545 | 562 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|