| Revenue | DKK 4,7M | +14% |
| EBITDA | DKK 942K | +115% |
| Net profit | DKK -1,5M | -55% |
| Total assets | DKK 11,1M | -13% |
| Equity | DKK -803K | -999% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.746 | 4.502 | 4.502 | 4.104 | 4.684 |
| Staff expenses | -3.071 | -3.401 | -3.420 | -3.666 | -3.743 |
| EBITDA | 1.675 | 1.102 | 1.082 | 439 | 942 |
| Depreciation & amort. | -543 | -562 | -579 | -542 | -1.995 |
| EBIT | 1.132 | 540 | 503 | -104 | -1.054 |
| Net financials | -534 | -330 | -474 | -560 | -439 |
| Profit before tax | 598 | 210 | 28 | -663 | -1.493 |
| Tax | -53 | 328 | -76 | 301 | -0 |
| Net profit | 651 | -118 | 104 | -964 | -1.493 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.981 | 12.963 | 13.348 | 12.705 | 11.078 |
| Equity | 1.218 | 950 | 1.054 | 89 | -803 |
| Long-term debt | 8.353 | 7.175 | 6.670 | 6.168 | 4.468 |
| Short-term debt | 4.410 | 4.838 | 5.624 | 6.448 | 7.413 |
| Total debt | 12.763 | 12.013 | 12.294 | 12.616 | 11.881 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Founder | Founder | 2006 |
TB Management | Management | 2026 |
RK Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2026 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Monjezi Lønstrup | Founder | 0 companies |
| Thomas Bjerning Heimdal Mikkelsen | Management | 0 companies |
| Rikard Krogsgaard Andersen | Founder | 0 companies |
| Markus Kjær Jensen | Board of Directors | 0 companies |
| Jonna Kjær | Board of Directors | 0 companies |
| Jens Frederik Jensen | Chairman | 0 companies |