| Revenue | DKK 109K | +23% |
| EBITDA | DKK 87K | -2% |
| Net profit | DKK 12K | +6569% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -0 | -1 | 95 | 102 | 255 | 89 | 136 | 100 | 89 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 4 | -0 | -0 | -1 | 90 | 104 | -106 | 82 | 164 | 100 | 89 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -36 | -8 | 18 | -0 | -0 | -0 |
| EBIT | 32 | 4 | -0 | -0 | -1 | 90 | 86 | -142 | 74 | 146 | 100 | 89 | 87 |
| Net financials | 54 | -8 | 12 | 27 | 19 | 15 | 152 | 6 | 28 | -113 | -56 | -88 | -74 |
| Profit before tax | 25 | -7 | 12 | 27 | 18 | 109 | 229 | -136 | 102 | 33 | 44 | 0 | 12 |
| Tax | -10 | -7 | 6 | 37 | -0 | 2 | 55 | -0 | 22 | 18 | 10 | -0 | -0 |
| Net profit | 35 | 21 | 6 | -10 | 18 | 106 | 175 | -136 | 79 | 0 | 34 | 0 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.677 | 1.698 | 1.711 | 1.701 | 1.721 | 3.357 | 4.308 | 7.912 | 6.519 | 6.651 | 7.142 | 7.546 | 7.674 |
| Equity | 1.677 | 1.698 | 1.704 | 1.694 | 1.713 | 1.819 | 1.993 | 1.858 | 1.937 | 1.937 | 1.972 | 1.972 | 1.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 7 | 7 | 8 | 1.538 | 2.314 | 6.054 | 4.582 | 4.714 | 5.171 | 5.574 | 5.690 |
| Total debt | 0 | 0 | 7 | 7 | 8 | 1.538 | 2.314 | 6.054 | 4.582 | 4.714 | 5.171 | 5.574 | 5.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |