Riskpilot← Back to searchSign inGet full accessWS ApS
APSActiveCVR 29838879Østager 2Research and experimental development on natural sciences and engineering · NACE 7210Est. 20061 employees
Revenue 2024
DKK -42K
+19% vs 2023
EBITDA margin
100.0%
-19% vs 2023
Equity ratio
-121.9%
Financial strength
Net profit 2024
DKK -34K
-2% vs 2023
| Revenue | DKK -42K | +19% |
| EBITDA | DKK -42K | -19% |
| Net profit | DKK -34K | -2% |
| Total assets | DKK 25K | +4% |
| Equity | DKK -30K | -889% |
| Employees | 1 | — |
Legal name
WS ApS
CVR number
29838879
Legal form
Anpartsselskab
NACE code
7210 · Research and experimental development on natural sciences and engineering
Founded
18. august 2006
Share capital
DKK 40.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør.
Company purpose
Selskabets formål er at drive virksomhed inden for bølgekraftindustrien og hermed beslægtet virksomhed.
Address
Østager 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.794 | -6.548 | -2.499 | -2.766 | -134 | -1.011 | -40 | -49 | -99 | -62 | -37 | -35 | -42 |
| Staff expenses | -6.417 | -6.562 | -5.443 | -4.239 | -1.387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.211 | -13.110 | -7.942 | -7.005 | -1.521 | -1.011 | -40 | -49 | -99 | -62 | -37 | -35 | -42 |
| Depreciation & amort. | -719 | -719 | -725 | -1.146 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.930 | -13.830 | -8.667 | -8.151 | -1.543 | -1.011 | -40 | -49 | -99 | -62 | -37 | -35 | -42 |
| Net financials | -3 | 3 | 1 | -2 | -9 | 18 | 89 | 89 | 4 | 3 | 3 | 0 | -1 |
| Profit before tax | -10.933 | -13.826 | -8.666 | -8.153 | -1.552 | -993 | 49 | 40 | -96 | -59 | -34 | -35 | -43 |
| Tax | -0 | -1.250 | -1.250 | -1.250 | -1.398 | -135 | -24 | -3 | -0 | -1 | -0 | -2 | -9 |
| Net profit | -10.933 | -12.576 | -7.416 | -6.903 | -154 | -858 | 73 | 43 | -96 | -58 | -34 | -33 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.219 | 7.621 | 4.332 | 5.289 | 4.134 | 3.269 | 3.342 | 209 | 122 | 92 | 59 | 24 | 25 |
| Equity | 5.235 | 4.659 | 3.243 | 4.240 | 4.087 | 3.229 | 3.302 | 184 | 89 | 71 | 37 | 4 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.984 | 2.962 | 1.089 | 1.049 | 48 | 40 | 40 | 25 | 33 | 21 | 22 | 20 | 55 |
| Total debt | 2.984 | 2.962 | 1.089 | 1.049 | 48 | 40 | 40 | 25 | 33 | 21 | 22 | 20 | 55 |
EBITDA margin
-4239500.0%
This company
15.8%
Market median
-26832378% vs market
20122024
Equity ratio
-121.9%
This company
38.2%
Market median
-419% vs market
20122024
Return on equity
-3405900.0%
This company
18.4%
Market median
-18510426% vs market
20122024
Net profit margin
-3405900.0%
This company
8.1%
Market median
-42048248% vs market
20122024
Asset turnover
-1.71×
This company
1.12×
Market median
-253% vs market
20122024
Debt / equity
1.82×
This company
0.62×
Market median
-194% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Management | Management | 2006 | — | — |
JC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alsmark Invest II ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2014 | |
CLAUSEN GROUP ApS | Company | 33.3% | 33.3% | 2014 |
AMPER ApS | Company | 50.0% | 50.0% | 2015 |
Marlauto ApS | Company | 50.0% | 50.0% | 2015 |
ALSMARK INVEST II ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Alsium II ApS
WS ApS Board members of WS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Laurent Marquis | Chief Executive Officer | 0 companies |
| Bent Kristensen | Chief Executive Officer | 0 companies |
| Tomas Dahl Mikkelsen | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Steen Søndergaard Nissen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Per Ebert | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Chairman | 0 companies |