| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK 1,5M | +13% |
| Net profit | DKK 1,2M | +13% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 1,2M | +2303% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.615 | 4.332 | 4.318 | 4.365 | 4.875 | 4.528 | 1.521 | 1.248 | 1.272 | 1.747 | 1.477 | 1.312 | 1.282 | 1.452 |
| Staff expenses | -0 | -0 | -174 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 481 | 1.114 | 1.350 | 1.257 | 1.704 | 1.485 | 1.521 | 1.248 | 1.272 | 1.747 | 1.477 | 1.312 | 1.282 | 1.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 481 | 1.114 | 1.350 | 1.257 | 1.704 | 1.478 | 1.515 | 1.248 | 1.272 | 1.747 | 1.477 | 1.312 | 1.282 | 1.452 |
| Net financials | 53 | 53 | 7 | 56 | 0 | -14 | -39 | -23 | -33 | -51 | -34 | -5 | 29 | 24 |
| Profit before tax | 533 | 1.167 | 1.357 | 1.313 | 1.704 | 1.464 | 1.476 | 1.224 | 1.239 | 1.696 | 1.443 | 1.307 | 1.311 | 1.476 |
| Tax | 133 | 295 | 333 | 309 | 378 | 326 | 327 | 271 | 275 | 373 | 317 | 288 | 288 | 325 |
| Net profit | 400 | 872 | 1.024 | 1.003 | 1.326 | 1.138 | 1.149 | 954 | 964 | 1.323 | 1.125 | 1.020 | 1.023 | 1.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.080 | 3.552 | 3.795 | 3.608 | 4.057 | 3.863 | 3.712 | 3.212 | 3.635 | 3.633 | 3.818 | 3.499 | 3.528 | 3.417 |
| Equity | 600 | 672 | 600 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.480 | 2.880 | 3.195 | 3.558 | 4.006 | 3.813 | 3.662 | 3.162 | 3.585 | 3.583 | 3.768 | 3.449 | 3.478 | 2.216 |
| Total debt | 3.480 | 2.880 | 3.195 | 3.558 | 4.006 | 3.813 | 3.662 | 3.162 | 3.585 | 3.583 | 3.768 | 3.449 | 3.478 | 2.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØMMERBY HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
KUN/EN ApS | Company | 33.3% | 33.3% | 2012 |
APPHIA ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Olesen | Management | 0 companies |
| Søren Printz Christensen | Board of Directors | 0 companies |
| Jan Olesen | Chairman | 0 companies |
| Flemming Wang Tømmerby | Board of Directors | 0 companies |