| Revenue | DKK -231K | -43% |
| EBITDA | DKK -231K | +43% |
| Net profit | DKK -231K | +43% |
| Total assets | DKK 18,3M | +0% |
| Equity | DKK 543K | +131% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -180 | -223 | -185 | -404 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -223 | -185 | -404 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -223 | -185 | -404 | -231 |
| Net financials | -0 | -0 | -3 | -2 | -0 |
| Profit before tax | -180 | -223 | -188 | -406 | -231 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -223 | -188 | -406 | -231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.410 | 18.337 | 18.438 | 18.384 | 18.333 |
| Equity | -909 | -1.132 | -1.320 | -1.726 | 543 |
| Long-term debt | 19.301 | 19.451 | 19.740 | 20.092 | 17.770 |
| Short-term debt | 18 | 18 | 18 | 18 | 20 |
| Total debt | 19.319 | 19.469 | 19.758 | 20.110 | 17.790 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VZ Management | Management | 2011 |
PV Management | Management | 2011 |
| Former (1) | ||
HH Management | Management | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Zetzler Vella | Management | 0 companies |
| Henning Hedemann Kristensen | Management | 0 companies |
| Peter Vinther Bjerregaard | Management | 0 companies |
| Niels-Jørgen Frandsen | Board of Directors | 0 companies |