| Revenue | DKK -49K | -48% |
| EBITDA | DKK -49K | +71% |
| Net profit | DKK 88K | +620% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -7 | -4 | -4 | -7 | -8 | -8 | -29 | -72 | -107 | -94 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -3 | -7 | -5 | -4 | -7 | -8 | -8 | -29 | -72 | -319 | -169 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -3 | -7 | -5 | -4 | -7 | -8 | -8 | -54 | -72 | -319 | -169 | -49 |
| Net financials | 116 | 135 | 162 | 564 | 262 | 101 | 586 | 57 | 661 | 1.904 | -85 | 109 | 152 | 159 |
| Profit before tax | 113 | 130 | 159 | 557 | 257 | 96 | 579 | 49 | 653 | 1.850 | -157 | -211 | -17 | 110 |
| Tax | -0 | -1 | -0 | 2 | -0 | -0 | -1 | -4 | -1 | 88 | -32 | -0 | -0 | 22 |
| Net profit | 113 | 131 | 159 | 555 | 257 | 96 | 581 | 52 | 654 | 1.762 | -125 | -211 | -17 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 601 | 750 | 1.296 | 1.507 | 1.557 | 2.129 | 1.963 | 2.614 | 4.391 | 4.171 | 3.824 | 3.746 | 3.771 |
| Equity | — | 558 | 668 | 1.174 | 1.380 | 1.425 | 1.952 | 1.951 | 2.549 | 4.256 | 4.074 | 3.804 | 3.726 | 3.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 43 | 81 | 122 | 127 | 132 | 176 | 12 | 65 | 112 | 97 | 20 | 20 | 24 |
| Total debt | 13 | 43 | 81 | 122 | 127 | 132 | 176 | 12 | 65 | 112 | 97 | 20 | 20 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ørnfeldt Thomsen | Audit | 0 companies |