| Revenue | DKK -1K | -81% |
| EBITDA | DKK -1K | +81% |
| Net profit | DKK 1,2M | -40% |
| Total assets | DKK 12,5M | +5% |
| Equity | DKK 11,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 5 | 0 | — | — | — | 2.343 | -1 | -6 | -9 | -10 | -8 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 5 | 0 | 0 | 0 | 0 | 2.343 | -1 | -6 | -9 | -10 | -8 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -63 | -63 |
| EBIT | 129 | 5 | 0 | 0 | 0 | 0 | 2.343 | -1 | -6 | -72 | -74 | -71 | -65 |
| Net financials | 0 | -205 | 32 | 80 | 101 | 518 | 22 | 650 | -65 | 2.727 | 1.863 | 2.160 | 1.280 |
| Profit before tax | 129 | -199 | 32 | 80 | 101 | 518 | 2.365 | 648 | -71 | 2.655 | 1.789 | 2.089 | 1.215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 509 | -15 | -0 | 7 | -9 | 19 | -26 |
| Net profit | 129 | -199 | 32 | 80 | 101 | 518 | 1.856 | 663 | -70 | 2.648 | 1.798 | 2.069 | 1.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 5 | 37 | 112 | 213 | 1.100 | 5.797 | 6.436 | 6.061 | 10.349 | 9.852 | 11.930 | 12.543 |
| Equity | 134 | -65 | -33 | 47 | 148 | 665 | 4.119 | 4.477 | 4.406 | 6.341 | 7.660 | 9.906 | 11.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 1.566 | 0 | 0 | 0 |
| Short-term debt | 76 | 70 | 70 | 65 | 65 | 434 | 1.678 | 1.960 | 471 | 2.442 | 2.192 | 2.025 | 1.456 |
| Total debt | 76 | 70 | 70 | 65 | 65 | 434 | 1.678 | 1.960 | 1.654 | 4.008 | 2.192 | 2.025 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Piilgaard Henschel | Audit | 0 companies |