| Revenue | DKK 44K | -1% |
| EBITDA | DKK 44K | -1% |
| Net profit | DKK 153K | -62% |
| Total assets | DKK 6,5M | +3% |
| Equity | DKK 2,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 53 | -353 | 6 | -30 | 72 | 22 | 48 | 49 | 47 | 46 | 44 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -50 | -50 | -50 | -0 | -0 |
| EBITDA | 106 | 53 | -353 | 6 | -30 | 72 | 22 | 22 | -1 | 631 | -4 | 44 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 53 | -353 | 6 | -276 | 72 | 22 | 22 | -1 | 631 | -4 | 44 | 44 |
| Net financials | -124 | 94 | 30 | 20 | 16 | 9 | -38 | 237 | -66 | 548 | -280 | 331 | 126 |
| Profit before tax | -17 | 147 | -323 | 26 | -260 | 80 | -16 | 259 | -66 | 545 | -284 | 375 | 169 |
| Tax | 15 | 45 | -101 | 16 | -55 | 18 | -7 | 28 | -8 | 4 | -28 | -25 | 16 |
| Net profit | -33 | 102 | -222 | 10 | -205 | 62 | -10 | 231 | -59 | 541 | -255 | 400 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.884 | 3.418 | 2.284 | 2.514 | 1.744 | 2.232 | 3.304 | 4.185 | 6.709 | 6.711 | 6.712 | 6.259 | 6.455 |
| Equity | 2.512 | 2.519 | 1.939 | 1.949 | 1.644 | 1.706 | 1.697 | 1.928 | 1.870 | 2.411 | 2.155 | 2.556 | 2.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 669 | 295 | 507 | 97 | 520 | 1.607 | 2.257 | 4.840 | 4.301 | 4.557 | 3.703 | 3.746 |
| Total debt | 142 | 669 | 295 | 507 | 97 | 520 | 1.607 | 2.257 | 4.840 | 4.301 | 4.557 | 3.703 | 3.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elinor Lis Gammelvind | Chief Executive Officer | 0 companies |