| Revenue | DKK -13K | -301% |
| EBITDA | DKK -13K | -301% |
| Net profit | DKK 1,1M | +87411% |
| Total assets | DKK 4,2M | +34% |
| Equity | DKK 4,1M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 70 | -63 | -19 | -82 | 90 | 145 | 153 | 155 | 125 | 8 | 6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 70 | -63 | -19 | -82 | 90 | 81 | 109 | 118 | 125 | 8 | 6 | -13 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -0 | -0 |
| EBIT | 90 | 30 | -103 | -59 | -122 | 50 | 41 | 69 | 78 | 85 | -32 | 6 | -13 |
| Net financials | 269 | 260 | 75 | 160 | -128 | 189 | 33 | -4 | -3 | -4 | -4 | -4 | 1.063 |
| Profit before tax | 359 | 290 | -28 | 100 | -250 | 238 | 73 | 65 | 75 | 81 | -35 | 2 | 1.050 |
| Tax | 106 | 49 | -138 | 49 | -13 | -4 | 25 | 23 | 25 | 27 | -0 | 1 | -0 |
| Net profit | 254 | 241 | 110 | 51 | -237 | 242 | 48 | 42 | 50 | 55 | -35 | 1 | 1.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.876 | 4.932 | 3.904 | 3.536 | 2.994 | 3.193 | 3.216 | 3.253 | 3.287 | 3.320 | 3.166 | 3.126 | 4.180 |
| Equity | 3.328 | 3.569 | 3.079 | 3.130 | 2.687 | 2.929 | 2.977 | 3.019 | 3.069 | 3.123 | 3.088 | 3.089 | 4.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 1.203 | 806 | 393 | 307 | 264 | 239 | 235 | 218 | 196 | 77 | 36 | 41 |
| Total debt | 1.354 | 1.203 | 806 | 393 | 307 | 264 | 239 | 235 | 218 | 196 | 77 | 36 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Blom | Management | 0 companies |
| Peter Christensen | Chief Executive Officer | 0 companies |