| Revenue | — | — |
| EBITDA | DKK -29K | +0% |
| Net profit | DKK 331K | -82% |
| Total assets | DKK 15,7M | -12% |
| Equity | DKK 15,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -25 | -32 | -58 | -39 | -41 | -11 | -9 | -11 | -51 | -27 | -24 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -25 | -32 | -58 | -39 | -41 | -11 | -9 | -11 | -51 | -27 | -24 | -29 | -29 |
| Net financials | 1.570 | 446 | 1.664 | 1.798 | 230 | 1.468 | 1.013 | 964 | -124 | 4.212 | -1.235 | 942 | 2.238 | 454 |
| Profit before tax | 1.562 | 421 | 1.632 | 1.739 | 191 | 1.427 | 1.002 | 955 | -135 | 4.162 | -1.262 | 918 | 2.209 | 425 |
| Tax | 73 | 53 | 103 | 154 | -39 | 123 | 35 | 68 | -0 | 293 | -17 | 39 | 411 | 94 |
| Net profit | 1.489 | 367 | 1.529 | 1.585 | 229 | 1.303 | 966 | 887 | -135 | 3.869 | -1.245 | 879 | 1.798 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.837 | 9.772 | 11.447 | 12.280 | 12.784 | 13.533 | 13.421 | 13.451 | 12.739 | 16.572 | 15.281 | 16.201 | 17.927 | 15.694 |
| Equity | 9.490 | 9.761 | 11.194 | 12.183 | 12.316 | 12.349 | 12.965 | 13.252 | 12.517 | 16.316 | 15.011 | 15.890 | 17.568 | 15.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 11 | 253 | 97 | 467 | 1.184 | 455 | 199 | 222 | 256 | 270 | 312 | 359 | 295 |
| Total debt | 347 | 11 | 253 | 97 | 467 | 1.184 | 455 | 199 | 222 | 256 | 270 | 312 | 359 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|