| Revenue | DKK -6K | +51% |
| EBITDA | DKK -6K | -51% |
| Net profit | DKK 236K | -65% |
| Total assets | DKK 4,5M | -26% |
| Equity | DKK 2,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | — | — | — | -5 | -3 | -4 | -5 | -5 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 59 | 60 | -387 | -5 | -3 | -4 | -5 | -5 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 59 | 60 | -387 | -5 | -3 | -4 | -5 | -5 | -4 | -4 | -4 | -6 |
| Net financials | -1 | 63 | 64 | -382 | -613 | -744 | -235 | 420 | 427 | 1.116 | 712 | 665 | 228 |
| Profit before tax | 175 | 59 | 59 | -387 | -618 | -747 | -239 | 415 | 422 | 1.111 | 708 | 661 | 222 |
| Tax | -1 | -1 | -1 | -1 | 2 | 6 | 6 | 9 | 8 | 13 | -22 | -11 | -14 |
| Net profit | 176 | 60 | 61 | -386 | -620 | -753 | -245 | 406 | 414 | 1.098 | 730 | 672 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 750 | 855 | 1.855 | 1.259 | 939 | 874 | 1.156 | 1.383 | 3.399 | 4.787 | 6.061 | 4.473 |
| Equity | 796 | 747 | 756 | 363 | -257 | -1.010 | -1.255 | -850 | -435 | 663 | 1.393 | 2.065 | 2.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 4 | 100 | 1.492 | 1.516 | 1.949 | 2.129 | 2.006 | 1.818 | 2.736 | 3.394 | 3.996 | 2.172 |
| Total debt | 75 | 4 | 100 | 1.492 | 1.516 | 1.949 | 2.129 | 2.006 | 1.818 | 2.736 | 3.394 | 3.996 | 2.172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|