| Revenue | DKK 615K | -42% |
| EBITDA | DKK 16K | -96% |
| Net profit | DKK 12K | -96% |
| Total assets | DKK 478K | -32% |
| Equity | DKK 137K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.442 | 1.232 | 1.336 | 1.474 | 1.403 | 1.393 | 1.187 | 1.420 | 1.348 | 1.231 | 1.207 | 871 | 1.056 | 615 |
| Staff expenses | -965 | -950 | -998 | -943 | -943 | -939 | -947 | -966 | -874 | -813 | -694 | -647 | -644 | -599 |
| EBITDA | 222 | 40 | 73 | 364 | 187 | 210 | 240 | 454 | 475 | 418 | 513 | 224 | 412 | 16 |
| Depreciation & amort. | -0 | -2 | -6 | -6 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 222 | 38 | 67 | 358 | 183 | 209 | 239 | 453 | 474 | 417 | 512 | 223 | 411 | 15 |
| Net financials | 1 | -1 | -3 | -1 | -0 | -2 | -2 | -3 | -3 | -3 | -10 | -2 | -1 | 1 |
| Profit before tax | 223 | 37 | 65 | 357 | 182 | 207 | 237 | 450 | 471 | 414 | 503 | 221 | 410 | 16 |
| Tax | 57 | 9 | 18 | 86 | 41 | 46 | 53 | 100 | 104 | 92 | 111 | 49 | 91 | 4 |
| Net profit | 165 | 27 | 46 | 271 | 142 | 161 | 184 | 350 | 367 | 322 | 392 | 172 | 320 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 387 | 511 | 734 | 549 | 541 | 684 | 969 | 1.055 | 795 | 897 | 601 | 703 | 478 |
| Equity | 386 | 163 | 210 | 481 | 267 | 286 | 309 | 475 | 492 | 447 | 517 | 297 | 445 | 137 |
| Long-term debt | 0 | 0 | 18 | 86 | 40 | 46 | 50 | 100 | 104 | 93 | 111 | 49 | 91 | 4 |
| Short-term debt | 210 | 223 | 282 | 165 | 240 | 206 | 319 | 388 | 454 | 250 | 264 | 250 | 163 | 332 |
| Total debt | 210 | 223 | 300 | 251 | 280 | 252 | 369 | 488 | 558 | 343 | 375 | 299 | 254 | 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØMMERBY HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Wang Tømmerby | Chairman | 0 companies |