| Revenue | DKK -61K | +294% |
| EBITDA | DKK -61K | -294% |
| Net profit | DKK 97K | -81% |
| Total assets | DKK 12,6M | -2% |
| Equity | DKK 12,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | — | — | — | — | — | — | — | — | -12 | -15 | -15 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 400 | -14 | -12 | -23 | 4.200 | 3.295 | 1.201 | 1.639 | 662 | -12 | -15 | -15 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 400 | -14 | -12 | -23 | 4.200 | 3.295 | 1.201 | 1.639 | 662 | -12 | -15 | -15 | -61 |
| Net financials | -128 | 398 | 672 | 1.207 | -96 | 4.238 | 3.307 | 1.249 | 1.730 | 840 | 1.125 | 939 | 555 | 147 |
| Profit before tax | -128 | 390 | 658 | 1.195 | -120 | 4.215 | 3.296 | 1.222 | 1.717 | 780 | 1.113 | 924 | 539 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | 4 | 42 | 40 | 30 | -10 |
| Net profit | -128 | 390 | 658 | 1.195 | -120 | 4.217 | 3.297 | 1.222 | 1.717 | 776 | 1.072 | 885 | 509 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 2.691 | 2.426 | 3.284 | 2.747 | 7.179 | 10.652 | 10.058 | 11.261 | 12.669 | 12.963 | 13.582 | 12.837 | 12.622 |
| Equity | 1.185 | 1.478 | 1.893 | 2.988 | 2.648 | 5.865 | 8.931 | 9.653 | 10.971 | 11.949 | 12.721 | 13.306 | 12.564 | 12.411 |
| Long-term debt | 1.037 | 610 | 288 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 603 | 245 | 8 | 99 | 1.314 | 1.721 | 405 | 290 | 720 | 242 | 277 | 272 | 211 |
| Total debt | 1.075 | 1.213 | 533 | 296 | 99 | 1.314 | 1.721 | 405 | 290 | 720 | 242 | 277 | 272 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|