| Revenue | — | — |
| EBITDA | DKK -4M | -190% |
| Net profit | DKK -4M | -183% |
| Total assets | DKK 53,8M | -9% |
| Equity | DKK 49,5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -10 | -13 | -11 | -11 | -18 | -21 | -15 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -10 | -13 | -11 | -11 | -18 | -21 | -15 | -1.367 | -3.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -10 | -13 | -11 | -11 | -18 | -21 | -15 | -1.367 | -3.966 |
| Net financials | 2.847 | 1.129 | 1.643 | 2.250 | 1.455 | 1.917 | 374 | 2.537 | 2.718 | 4.226 | 7.495 | -1.401 | -3.975 |
| Profit before tax | 2.745 | 1.034 | 1.559 | 2.154 | 1.387 | 1.902 | 356 | 2.526 | 2.700 | 4.204 | 7.479 | -1.417 | -4.005 |
| Tax | 21 | 15 | 12 | 15 | 7 | -4 | -1 | -1 | 6 | -0 | -0 | -0 | 0 |
| Net profit | 2.724 | 1.020 | 1.546 | 2.139 | 1.379 | 1.906 | 357 | 2.527 | 2.694 | 4.204 | 7.479 | -1.417 | -4.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.597 | 44.164 | 44.427 | 45.705 | 44.817 | 46.642 | 45.813 | 47.201 | 53.776 | 56.285 | 63.756 | 58.881 | 53.778 |
| Equity | 45.272 | 43.792 | 44.088 | 45.328 | 44.707 | 46.509 | 45.666 | 47.046 | 48.751 | 51.661 | 58.887 | 54.714 | 49.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.861 | 4.453 | 4.541 | 3.619 | 3.690 |
| Short-term debt | 324 | 372 | 339 | 377 | 110 | 133 | 147 | 154 | 163 | 171 | 327 | 549 | 634 |
| Total debt | 324 | 372 | 339 | 377 | 110 | 133 | 147 | 154 | 5.024 | 4.625 | 4.868 | 4.167 | 4.324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|