| Revenue | DKK 5K | -113% |
| EBITDA | DKK 5K | +113% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 17,7M | -4% |
| Equity | DKK 17,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -47 | -14 | -21 | -17 | -42 | -71 | -250 | -35 | -25 | -51 | -40 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -47 | -14 | -63 | -17 | -42 | -71 | -250 | -35 | -25 | -51 | -40 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -47 | -14 | -63 | -17 | -42 | -71 | -250 | -35 | -25 | -51 | -40 | 5 |
| Net financials | 447 | 461 | 2.751 | 809 | 5.239 | 799 | 1.799 | 3.312 | 908 | 2.012 | 177 | 969 | 13 |
| Profit before tax | 399 | 414 | 2.737 | 746 | 5.222 | 757 | 1.729 | 3.062 | 873 | 1.987 | 126 | 929 | 18 |
| Tax | -0 | -0 | -0 | -0 | -53 | 24 | -8 | -21 | 10 | 8 | -2 | 4 | 16 |
| Net profit | 399 | 414 | 2.737 | 746 | 5.275 | 734 | 1.737 | 3.084 | 863 | 1.979 | 128 | 925 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.303 | 4.530 | 7.653 | 7.610 | 26.060 | 27.609 | 29.735 | 17.611 | 18.402 | 17.583 | 17.035 | 18.322 | 17.660 |
| Equity | -1.330 | -916 | 1.824 | 2.376 | 7.499 | 8.353 | 10.107 | 13.190 | 14.014 | 15.991 | 16.119 | 17.057 | 17.065 |
| Long-term debt | 4.402 | 4.718 | 5.057 | 0 | 10.500 | 10.500 | 10.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 417 | 439 | 5.235 | 8.062 | 8.756 | 9.128 | 4.421 | 4.388 | 1.592 | 916 | 1.265 | 595 |
| Total debt | 4.519 | 5.135 | 5.496 | 5.235 | 18.562 | 19.256 | 19.628 | 4.421 | 4.388 | 1.592 | 916 | 1.265 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2012 | — | — |
LR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER TØLBØLL HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Familien Tølbøll Holding ApS | Company | 33.3% | 33.3% | 2025 |
HVP HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
GAMMELHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tølbøll Hansen | Management | 0 companies |
| Lars Roholt | Management | 0 companies |
| Morten Nøhr | Board of Directors | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |
| Heine Vangsted Pedersen | Board of Directors | 0 companies |