| Revenue | DKK -23K | -21% |
| EBITDA | DKK -23K | +21% |
| Net profit | DKK 615K | +145% |
| Total assets | DKK 7,5M | -41% |
| Equity | DKK 6,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -56 | -466 | -56 | -29 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -466 | -56 | -29 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -466 | -56 | -29 | -23 |
| Net financials | 646 | 1.201 | -2.174 | -1.370 | 632 |
| Profit before tax | 590 | 735 | -2.231 | -1.399 | 609 |
| Tax | 10 | -60 | 10 | -35 | -7 |
| Net profit | 580 | 796 | -2.240 | -1.364 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 36.986 | 19.682 | 14.998 | 12.725 | 7.460 |
| Equity | 24.519 | 9.987 | 7.317 | 5.952 | 6.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.467 | 9.695 | 7.682 | 6.773 | 186 |
| Total debt | 12.467 | 9.695 | 7.682 | 6.773 | 186 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2009 – 2016 |
FB Management | Management | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Carl Aage Nielsen | Board of Directors | 0 companies |
| Jens Jørgen Secher Klink | Board of Directors | 0 companies |
| Ole Kjær Schmidt | Board of Directors | 0 companies |
| Torkild Lundsby Salling | Chairman | 0 companies |