| Revenue | DKK 83K | -54% |
| EBITDA | DKK 88K | -70% |
| Net profit | DKK 1,5M | +37% |
| Total assets | DKK 30,7M | +16% |
| Equity | DKK 25,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | — | — | — | — | 955 | 420 | 36 | -91 | -37 | 4 | 180 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 730 | 7.079 | 964 | 925 | 763 | 3.531 | 453 | -294 | -91 | 682 | 533 | 288 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 730 | 7.079 | 964 | 925 | 763 | 3.531 | 453 | -294 | -91 | 682 | 533 | 288 | 88 |
| Net financials | -32 | -589 | -608 | -852 | -701 | -752 | -1.297 | -93 | 378 | 145 | 388 | 1.223 | 1.790 |
| Profit before tax | 699 | 6.490 | 357 | 10.763 | 11.218 | 2.779 | -844 | -387 | 286 | 827 | 920 | 1.512 | 1.878 |
| Tax | 207 | 1.581 | 32 | 2.271 | 2.467 | 552 | -150 | -408 | -12 | -0 | 318 | 377 | 328 |
| Net profit | 492 | 4.909 | 324 | 8.491 | 8.751 | 2.227 | -695 | 21 | 298 | 827 | 602 | 1.135 | 1.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.575 | 25.967 | 26.221 | 37.313 | 48.609 | 55.210 | 21.590 | 21.508 | 23.037 | 31.093 | 24.905 | 26.428 | 30.705 |
| Equity | -2.549 | 2.361 | 2.685 | 11.176 | 19.928 | 22.155 | 21.460 | 21.482 | 21.780 | 22.607 | 23.209 | 24.344 | 25.893 |
| Long-term debt | 11.153 | 10.925 | 10.665 | 10.447 | 10.157 | 9.650 | 0 | 0 | 0 | 120 | 155 | 162 | 173 |
| Short-term debt | 10.970 | 11.181 | 11.432 | 11.990 | 12.371 | 23.255 | 130 | 26 | 1.257 | 8.366 | 1.394 | 1.724 | 4.526 |
| Total debt | 22.124 | 22.106 | 22.097 | 22.438 | 22.527 | 32.905 | 130 | 26 | 1.257 | 8.486 | 1.549 | 1.886 | 4.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
NH Management | Management | 2006 | — | — |
KJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO-LINE A/S | Company | 50.0% | 50.0% | 2017 |
MIKKELBORG EJENDOMME ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Haraldsted | Management | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Management | 0 companies |
| Kenneth Jensen | Management | 0 companies |