| Revenue | DKK -24K | +65% |
| EBITDA | DKK -24K | -65% |
| Net profit | DKK -4M | -187% |
| Total assets | DKK 56,8M | -7% |
| Equity | DKK 52,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -10 | -15 | -13 | -14 | -20 | -21 | -14 | -15 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -10 | -15 | -13 | -14 | -20 | -21 | -14 | -15 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -10 | -15 | -13 | -14 | -20 | -21 | -14 | -15 | -24 |
| Net financials | 2.849 | 1.133 | 1.647 | 2.273 | 1.490 | 1.968 | 426 | 2.557 | 2.746 | 4.217 | 7.490 | -1.368 | -3.950 |
| Profit before tax | 2.745 | 1.037 | 1.562 | 2.165 | 1.404 | 1.920 | 381 | 2.542 | 2.726 | 4.196 | 7.475 | -1.383 | -3.975 |
| Tax | 21 | 15 | 13 | 17 | 11 | 0 | 4 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.724 | 1.022 | 1.549 | 2.148 | 1.393 | 1.919 | 377 | 2.538 | 2.726 | 4.196 | 7.475 | -1.383 | -3.975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.614 | 44.182 | 44.446 | 46.135 | 45.565 | 47.109 | 46.651 | 47.712 | 54.129 | 56.169 | 65.371 | 60.755 | 56.787 |
| Equity | 45.279 | 43.801 | 44.100 | 45.748 | 45.141 | 47.060 | 46.587 | 47.668 | 49.205 | 51.701 | 60.074 | 57.108 | 52.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.861 | 4.453 | 4.541 | 3.618 | 3.690 |
| Short-term debt | 335 | 381 | 346 | 387 | 424 | 48 | 64 | 44 | 62 | 15 | 756 | 29 | 300 |
| Total debt | 335 | 381 | 346 | 387 | 424 | 48 | 64 | 44 | 4.923 | 4.468 | 5.297 | 3.647 | 3.989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|