| Revenue | DKK 930K | +4% |
| EBITDA | DKK 930K | +4% |
| Net profit | DKK 663K | -17% |
| Total assets | DKK 5,5M | +36% |
| Equity | DKK 4,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -26 | 613 | 86 | 640 | 756 | -92 | 101 | 446 | 98 | -200 | 892 | 930 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -26 | 628 | 86 | 640 | 756 | -92 | 101 | 446 | 98 | -200 | 892 | 930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -26 | 628 | 86 | 640 | 756 | -92 | 101 | 446 | 98 | -200 | 892 | 930 |
| Net financials | -229 | 309 | 187 | -6 | -121 | -17 | 174 | -13 | -51 | 603 | 165 | 413 | -124 | -344 |
| Profit before tax | -235 | 304 | 160 | 621 | -35 | 623 | 930 | -105 | 49 | 1.049 | 263 | 214 | 768 | 585 |
| Tax | -29 | -2 | 44 | 7 | -25 | 19 | 7 | -3 | -13 | 131 | 33 | 89 | -30 | -78 |
| Net profit | -206 | 306 | 116 | 614 | -10 | 603 | 923 | -102 | 62 | 918 | 230 | 125 | 797 | 663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.272 | 1.604 | 1.786 | 2.142 | 1.816 | 2.424 | 2.940 | 2.322 | 2.637 | 3.600 | 3.811 | 3.565 | 4.015 | 5.464 |
| Equity | 1.218 | 1.524 | 1.465 | 1.929 | 1.719 | 2.323 | 2.921 | 2.318 | 2.330 | 3.069 | 2.948 | 2.963 | 3.600 | 4.129 |
| Long-term debt | 0 | 0 | 229 | 158 | 92 | 0 | 15 | 0 | 0 | 0 | 56 | 57 | 0 | 0 |
| Short-term debt | 54 | 80 | 92 | 55 | 5 | 101 | 5 | 4 | 307 | 531 | 806 | 544 | 414 | 1.336 |
| Total debt | 54 | 80 | 321 | 213 | 97 | 101 | 19 | 4 | 307 | 531 | 862 | 602 | 414 | 1.336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|