| Revenue | DKK 232K | -646% |
| EBITDA | DKK 232K | +646% |
| Net profit | DKK 81K | +817% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 707K | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 | 165 | 445 | -42 | 232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 165 | 445 | -42 | 232 |
| Depreciation & amort. | -0 | -0 | -3 | -11 | -83 |
| EBIT | 140 | 165 | 442 | -53 | 149 |
| Net financials | -38 | -30 | -35 | -54 | -45 |
| Profit before tax | 102 | 135 | 407 | -107 | 104 |
| Tax | 2 | 2 | -290 | -96 | 23 |
| Net profit | 100 | 133 | 697 | -11 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.218 | 1.331 | 2.091 | 1.334 | 1.258 |
| Equity | 137 | 270 | 967 | 626 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 830 | 1.124 | 708 | 551 |
| Total debt | 852 | 830 | 1.124 | 708 | 551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2019 |
| Former (1) | ||
SK Management | Management | 2006 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kirketerp | Management | 0 companies |
| Henrik Saunte | Management | 0 companies |