| Revenue | DKK -85K | -114% |
| EBITDA | DKK -85K | -112% |
| Net profit | DKK -56K | -111% |
| Total assets | DKK 1,2M | -36% |
| Equity | DKK 320K | -63% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 810 | 989 | 984 | 1.222 | 1.526 | 1.873 | 1.432 | 1.226 | 1.378 | 2.273 | 1.265 | 616 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.223 | -1.094 | -946 | -1.579 | -792 | -99 | -0 |
| EBITDA | 118 | 65 | 238 | 17 | 202 | 222 | 222 | 209 | 132 | 432 | 694 | 473 | 714 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -66 | -78 | -178 | -96 | -60 | -0 |
| EBIT | 118 | 65 | 238 | 17 | 202 | 222 | 222 | 131 | 66 | 354 | 515 | 378 | 654 | -85 |
| Net financials | 0 | 4 | 0 | 0 | 2 | -0 | -0 | 16 | 5 | 10 | -11 | 8 | -4 | 13 |
| Profit before tax | 118 | 69 | 238 | 17 | 204 | 222 | 221 | 147 | 71 | 364 | 504 | 386 | 650 | -72 |
| Tax | 32 | 23 | 64 | 11 | 49 | 60 | 58 | 43 | 23 | 93 | 119 | 91 | 143 | -16 |
| Net profit | 86 | 46 | 174 | 6 | 155 | 162 | 163 | 105 | 48 | 271 | 386 | 295 | 507 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 842 | 1.027 | 895 | 1.229 | 974 | 1.480 | 1.415 | 1.722 | 2.616 | 2.767 | 2.001 | 1.965 | 1.249 |
| Equity | 449 | 494 | 574 | 406 | 561 | 562 | 563 | 668 | 716 | 988 | 1.223 | 1.369 | 876 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 27 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 347 | 453 | 489 | 668 | 412 | 917 | 711 | 979 | 1.601 | 1.541 | 633 | 1.089 | 929 |
| Total debt | 177 | 347 | 453 | 489 | 668 | 412 | 917 | 747 | 1.006 | 1.629 | 1.541 | 633 | 1.089 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2006 | — | — |
AS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIS HUST HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Kristine Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Hust | Management | 0 companies |
| Alan Sørensen | Founder | 0 companies |