| Revenue | DKK -522K | +43% |
| EBITDA | DKK -1,2M | -237% |
| Net profit | DKK 5,4M | +127% |
| Total assets | DKK 91,8M | +5% |
| Equity | DKK 90,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -8 | 40 | 149 | -28 | 2.900 | 302 | -10 | 2 | 36 | -4.692 | -366 | -522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -712 |
| EBITDA | -7 | -8 | -8 | -7 | -12 | -9 | -9 | -10 | 2 | 36 | -4.692 | -366 | -1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -7 | -12 | -9 | -9 | -10 | 2 | 36 | -4.692 | -366 | -1.234 |
| Net financials | -132 | -28 | 24 | 131 | -41 | 2.965 | 189 | 1.026 | 254 | 903 | 85.594 | 3.266 | 8.267 |
| Profit before tax | -139 | -36 | 16 | 124 | -54 | 2.956 | 180 | 1.016 | 256 | 939 | 80.902 | 2.900 | 7.033 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | 9 | 1 | 503 | 1.596 |
| Net profit | -139 | -36 | 16 | 124 | -54 | 2.956 | 180 | 1.016 | 266 | 930 | 80.901 | 2.397 | 5.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 743 | 791 | 947 | 11.385 | 10.647 | 10.527 | 11.343 | 11.498 | 12.315 | 92.489 | 87.564 | 91.768 |
| Equity | 182 | 146 | 162 | 286 | 10.685 | 10.637 | 10.517 | 11.333 | 11.488 | 12.305 | 92.040 | 86.988 | 90.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 597 | 629 | 661 | 700 | 10 | 10 | 10 | 10 | 10 | 449 | 576 | 1.643 |
| Total debt | 562 | 597 | 629 | 661 | 700 | 10 | 10 | 10 | 10 | 10 | 449 | 576 | 1.643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|