| Revenue | DKK -7K | -90% |
| EBITDA | DKK -7K | +90% |
| Net profit | DKK -19K | +71% |
| Total assets | DKK 0 | — |
| Equity | DKK -642K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | 22 | 599 | 1.161 | 923 | 710 | -71 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | -6 | 22 | 5.240 | 918 | -2.715 | -432 | -71 | -7 |
| Depreciation & amort. | -13 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | -7 | 22 | 5.240 | 918 | -2.715 | -432 | -71 | -7 |
| Net financials | -359 | -319 | -303 | -404 | -414 | 95 | -301 | 6 | -12 |
| Profit before tax | 18 | -326 | -281 | 4.836 | 504 | -2.620 | -733 | -65 | -19 |
| Tax | 7 | -151 | -62 | 1.066 | 110 | -523 | -107 | 2 | -0 |
| Net profit | 11 | -175 | -219 | 3.770 | 394 | -2.097 | -626 | -66 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.949 | 4.099 | 4.161 | 17.390 | 17.674 | 13.800 | 0 | 0 | 0 |
| Equity | -1.602 | -1.777 | -1.996 | 1.774 | 2.168 | 70 | -556 | -622 | -642 |
| Long-term debt | 0 | 0 | 0 | 9.779 | 9.875 | 9.474 | 0 | 0 | 0 |
| Short-term debt | 5.551 | 5.876 | 6.157 | 5.067 | 4.752 | 3.899 | 556 | 622 | 642 |
| Total debt | 5.551 | 5.876 | 6.157 | 14.846 | 14.627 | 13.373 | 556 | 622 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2020 | — | — |
SK Management | Management | 2016 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENEX A/S | Company | 90.0% | 100.0% | 2016 |
FTHJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Søren Kylling Hansen | Management | 0 companies |
| Frank Thiim Johnsen | Chief Executive Officer | 0 companies |