| Revenue | DKK 2,7M | -4% |
| EBITDA | DKK 492K | +92% |
| Net profit | DKK 234K | +2819% |
| Total assets | DKK 6,4M | +26% |
| Equity | DKK 1,5M | +19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.571 | 2.305 | 2.510 | 2.989 | 5.101 | 5.967 | 6.845 | 7.162 | 6.473 | 6.418 | 5.366 | 3.056 | 2.817 | 2.700 |
| Staff expenses | -820 | -1.000 | -1.009 | -1.641 | -2.927 | -3.489 | -4.202 | -4.392 | -3.438 | -3.377 | -4.150 | -3.305 | -2.561 | -2.208 |
| EBITDA | 1.751 | 1.306 | 1.501 | 1.348 | 2.175 | 2.478 | 2.599 | 2.648 | 2.760 | 3.042 | 989 | 241 | 256 | 492 |
| Depreciation & amort. | 224 | 225 | 155 | -104 | -161 | -225 | -209 | -448 | -668 | -816 | -558 | -181 | -0 | -0 |
| EBIT | 1.527 | 1.081 | 1.346 | 1.243 | 2.014 | 2.254 | 2.390 | 2.200 | 2.093 | 2.226 | 430 | 60 | 256 | 492 |
| Net financials | -31 | -18 | -44 | 27 | 1 | 10 | -129 | 21 | -63 | -80 | -89 | -78 | -266 | -187 |
| Profit before tax | 1.496 | 1.062 | 1.302 | 1.270 | 2.015 | 2.264 | 2.261 | 2.221 | 2.030 | 2.127 | 341 | -18 | -10 | 305 |
| Tax | 357 | 258 | 327 | 309 | 456 | 506 | 507 | 500 | 464 | 476 | 79 | -44 | -2 | 70 |
| Net profit | 1.138 | 804 | 975 | 962 | 1.559 | 1.758 | 1.754 | 1.721 | 1.566 | 1.651 | 262 | 26 | -9 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.257 | 1.981 | 4.625 | 5.298 | 9.261 | 9.990 | 16.710 | 12.020 | 11.130 | 14.448 | 16.749 | 5.460 | 5.044 | 6.377 |
| Equity | 2.860 | 930 | 1.905 | 2.866 | 4.426 | 6.082 | 7.733 | 6.953 | 6.519 | 6.170 | 5.432 | 1.258 | 1.249 | 1.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.503 | 1.480 | 1.428 | 1.374 | 589 | 538 | 514 | 18 | 0 | 0 |
| Short-term debt | 1.397 | 1.051 | 2.720 | 2.431 | 3.332 | 2.429 | 7.522 | 3.673 | 4.022 | 7.710 | 10.803 | 4.183 | 3.795 | 4.894 |
| Total debt | 1.397 | 1.051 | 2.720 | 2.431 | 4.835 | 3.908 | 8.949 | 5.047 | 4.611 | 8.248 | 11.317 | 4.202 | 3.795 | 4.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2006 | — | — |
MT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL THYE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Omann Nielsen Thye | Management | 0 companies |
| Michael Thye | Management | 0 companies |