| Revenue | DKK -4K | -105% |
| EBITDA | DKK -4K | -105% |
| Net profit | DKK -9K | -113% |
| Total assets | DKK 382K | -55% |
| Equity | DKK 305K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 139 | 59 | 39 | 56 | 75 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 80 | 40 | 147 | 98 | 59 | 39 | 56 | 75 | -4 |
| Depreciation & amort. | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 79 | 40 | 147 | 98 | 59 | 39 | 56 | 75 | -4 |
| Net financials | -535 | 25 | 11 | 34 | 358 | 10 | 5 | 7 | 12 | -5 |
| Profit before tax | -402 | 104 | 52 | 181 | 430 | 69 | 44 | 62 | 87 | -9 |
| Tax | 33 | 20 | 11 | 35 | 15 | 12 | 7 | 9 | 14 | -0 |
| Net profit | -434 | 84 | 40 | 145 | 415 | 58 | 37 | 53 | 72 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 621 | 582 | 635 | 959 | 929 | 883 | 842 | 850 | 382 |
| Equity | 330 | 317 | 261 | 307 | 623 | 579 | 513 | 460 | 425 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 304 | 322 | 327 | 336 | 350 | 371 | 382 | 425 | 77 |
| Total debt | 128 | 304 | 322 | 327 | 336 | 350 | 371 | 382 | 425 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|