| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 186K | -26% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -19 | -15 | -7 | -11 | -14 | -13 | -15 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -19 | -15 | -7 | -11 | -14 | -13 | -15 | -13 | -16 | -16 |
| Net financials | 113 | 238 | 443 | 523 | 428 | 415 | 393 | 340 | 240 | 225 | 247 | 401 | 267 | 202 |
| Profit before tax | 106 | 231 | 435 | 515 | 410 | 400 | 386 | 329 | 227 | 212 | 232 | 388 | 251 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | 231 | 435 | 515 | 410 | 400 | 386 | 329 | 227 | 212 | 232 | 388 | 251 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.523 | 1.860 | 2.251 | 2.567 | 2.983 | 3.302 | 3.553 | 3.726 | 3.882 | 3.856 | 3.970 | 3.947 | 3.997 |
| Equity | 1.261 | 1.492 | 1.829 | 2.244 | 2.552 | 2.953 | 3.286 | 3.545 | 3.716 | 3.872 | 3.839 | 3.953 | 3.929 | 3.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 31 | 31 | 7 | 15 | 30 | 16 | 9 | 10 | 11 | 17 | 17 | 19 | 19 |
| Total debt | 24 | 31 | 31 | 7 | 15 | 30 | 16 | 9 | 10 | 11 | 17 | 17 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|