| Revenue | DKK -19K | -6% |
| EBITDA | DKK -19K | +6% |
| Net profit | DKK -19K | +36% |
| Total assets | DKK 385K | -5% |
| Equity | DKK -361K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 394 | 1.430 | 1.028 | 1.243 | 143 | 1.210 | 469 | -69 | -30 | -25 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 394 | 1.430 | 1.028 | 1.243 | 143 | 1.210 | 469 | -174 | -30 | -25 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 394 | 1.430 | 1.028 | 1.243 | 143 | 1.210 | 469 | -174 | -30 | -25 | -20 | -19 |
| Net financials | 18 | 0 | -2.386 | -0 | 0 | -1.201 | -9 | -83 | 10.558 | 361 | -469 | -10 | -0 |
| Profit before tax | 85 | 394 | -956 | 1.028 | 1.243 | -1.058 | 1.201 | 385 | 10.384 | 332 | -494 | -30 | -19 |
| Tax | 21 | 46 | -0 | 17 | 273 | 31 | 32 | 96 | -44 | -0 | -5 | -0 | -0 |
| Net profit | 64 | 348 | -956 | 1.011 | 969 | -1.090 | 1.168 | 289 | 10.428 | 332 | -489 | -30 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 789 | 1.443 | 2.370 | 2.999 | 1.700 | 424 | 1.485 | 11.397 | 844 | 377 | 407 | 385 |
| Equity | -1.753 | -1.405 | -2.361 | -1.350 | -363 | -1.180 | -1.947 | 324 | 10.753 | 176 | -312 | -342 | -361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.185 | 2.194 | 3.804 | 3.720 | 3.363 | 2.879 | 2.372 | 1.161 | 644 | 667 | 690 | 749 | 746 |
| Total debt | 2.185 | 2.194 | 3.804 | 3.720 | 3.363 | 2.879 | 2.372 | 1.161 | 644 | 667 | 690 | 749 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2006 | — | — |
NK Management | Management | 2006 | — | — |
CR Audit | Audit | 2006 | — | — |
KB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Invest Holding ApS | Company | 50.0% | 50.0% | 2020 |
3E INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Emil Elmøe | Management | 0 companies |
| Niels Kaae | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Kasper Bloch Gevaldig | Management | 0 companies |