| Revenue | DKK 162K | -87% |
| EBITDA | DKK -300K | -159% |
| Net profit | DKK -71K | -117% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,4M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.066 | 1.855 | 431 | 899 | 483 | 197 | 660 | 1.699 | 226 | 165 | 23 | 1.217 | 162 |
| Staff expenses | -481 | -378 | -508 | -454 | -492 | -461 | -502 | -658 | -630 | -572 | -200 | -710 | -461 |
| EBITDA | 367 | 537 | -78 | 445 | -10 | -264 | 158 | 1.041 | -404 | -407 | -177 | 508 | -300 |
| Depreciation & amort. | -14 | -7 | -4 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 |
| EBIT | 353 | 530 | -81 | 445 | -12 | -267 | 155 | 1.038 | -407 | -408 | -177 | 508 | -300 |
| Net financials | 1 | -13 | -4 | 10 | 17 | 27 | -17 | 48 | 76 | 92 | 67 | 33 | 191 |
| Profit before tax | 354 | 517 | -59 | 455 | 5 | -240 | 138 | 1.086 | -331 | -316 | -111 | 541 | -108 |
| Tax | 91 | 133 | -2 | 106 | -1 | -56 | 30 | 245 | -69 | -64 | -24 | 114 | -38 |
| Net profit | 263 | 384 | -57 | 349 | 6 | -183 | 108 | 841 | -262 | -251 | -87 | 427 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.829 | 1.424 | 1.686 | 1.504 | 1.398 | 1.775 | 2.797 | 1.716 | 1.377 | 1.519 | 2.144 | 1.767 |
| Equity | 993 | 1.329 | 1.223 | 1.522 | 1.453 | 1.218 | 1.273 | 2.006 | 1.633 | 1.269 | 1.182 | 1.609 | 1.416 |
| Long-term debt | 43 | 29 | 18 | 21 | 18 | 11 | 12 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 471 | 184 | 139 | 31 | 169 | 490 | 772 | 83 | 108 | 337 | 536 | 352 |
| Total debt | 93 | 500 | 201 | 161 | 49 | 180 | 502 | 790 | 83 | 108 | 337 | 536 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ingemann Hansen | Management | 0 companies |