| Revenue | DKK 12,5M | -156270% |
| EBITDA | DKK 12,5M | +1345% |
| Net profit | DKK 12,5M | +1345% |
| Total assets | DKK 11,6M | +651779% |
| Equity | DKK 11,6M | +1456% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -2 | -2 | -2 | -11 | -18 | -24 | -8 | 12.492 |
| Staff expenses | -167 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -243 | -2 | -2 | -2 | 62.301 | -18 | -24 | -1.003 | 12.492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -2 | -2 | -2 | 62.301 | -18 | -24 | -1.003 | 12.492 |
| Net financials | -46 | 659 | 1.109 | 1.200 | -6 | 82 | -0 | -0 | -31 |
| Profit before tax | -289 | 657 | 1.107 | 1.198 | 62.296 | 64 | -24 | -1.003 | 12.461 |
| Tax | -72 | -14 | -5 | -1 | -2 | 15 | -1 | -2 | -8 |
| Net profit | -217 | 671 | 1.112 | 1.199 | 62.298 | 49 | -23 | -1.002 | 12.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 2.100 | 1.865 | 2.912 | 84.047 | 10.498 | 174 | 2 | 11.623 |
| Equity | 129 | 1.024 | 1.864 | 2.910 | 84.020 | 10.468 | 145 | -856 | 11.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Short-term debt | 262 | 1.077 | 1 | 1 | 27 | 16 | 29 | 858 | 10 |
| Total debt | 262 | 1.077 | 1 | 1 | 27 | 30 | 29 | 858 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
IBL Group ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Robert Papp | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |