| Revenue | DKK 3,1M | +7% |
| EBITDA | DKK 163K | -74% |
| Net profit | DKK 103K | -78% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 626K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 267 | 589 | 1.176 | 1.340 | 1.878 | 2.519 | 2.042 | 2.916 | 3.133 |
| Staff expenses | -48 | -174 | -491 | -958 | -1.391 | -1.718 | -2.035 | -2.247 | -2.296 | -2.970 |
| EBITDA | 430 | 93 | 98 | 218 | -50 | 161 | 484 | -206 | 620 | 163 |
| Depreciation & amort. | -30 | -35 | -50 | -88 | -63 | -58 | -37 | -26 | -5 | -5 |
| EBIT | 399 | 58 | 48 | 131 | -113 | 102 | 447 | -231 | 615 | 158 |
| Net financials | -69 | -10 | 10 | -7 | 12 | 14 | 27 | 3 | -56 | -26 |
| Profit before tax | 330 | 49 | 59 | 124 | -101 | 116 | 474 | -228 | 559 | 133 |
| Tax | 85 | 10 | 13 | 30 | -19 | 27 | 104 | -3 | 78 | 29 |
| Net profit | 245 | 39 | 45 | 94 | -82 | 89 | 369 | -225 | 481 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.026 | 1.372 | 1.700 | 1.449 | 1.619 | 1.928 | 1.624 | 2.915 | 2.969 |
| Equity | 615 | 654 | 699 | 746 | 574 | 663 | 634 | 410 | 755 | 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 489 | 349 | 636 | 927 | 866 | 926 | 1.294 | 1.214 | 2.160 | 2.343 |
| Total debt | 489 | 349 | 636 | 927 | 866 | 950 | 1.294 | 1.214 | 2.160 | 2.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MS Management | Management | 2008 | — | — |
MT Management | Management | 2006 | — | — |
JS Management | Management | 2007 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
LE GLAS Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nesa Latkovic | Chief Executive Officer | 0 companies |
| Michael Secher | Management | 0 companies |
| Mikael Thiesen | Management | 0 companies |
| Jon Steffen Therkildsen | Management | 0 companies |
| Michael Bødker Friis | Chief Executive Officer | 0 companies |