| Revenue | DKK -38K | +13% |
| EBITDA | DKK -38K | -13% |
| Net profit | DKK -1,3M | -133% |
| Total assets | DKK 11,9M | -30% |
| Equity | DKK 11,8M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -7 | -4 | -8 | -8 | -7 | -10 | -10 | 5 | -11 | -106 | -33 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -7 | -4 | -8 | -8 | -7 | -10 | -10 | 5 | -11 | -106 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -55 | -62 | -64 | -64 |
| EBIT | -8 | -13 | -7 | -4 | -8 | -8 | -7 | -10 | -10 | 3 | -66 | -168 | -97 | -102 |
| Net financials | 54 | 629 | -117 | -699 | 1.456 | 971 | 2.204 | -239 | 2.272 | 2.795 | 4.567 | 170 | 3.948 | -1.140 |
| Profit before tax | 46 | 616 | -124 | -703 | 1.448 | 963 | 2.197 | -250 | 2.262 | 2.798 | 4.501 | 2 | 3.850 | -1.241 |
| Tax | -1 | -3 | -0 | 2 | 0 | 0 | -2 | -3 | 1 | -1 | -11 | -15 | 19 | 14 |
| Net profit | 48 | 619 | -124 | -705 | 1.447 | 963 | 2.199 | -246 | 2.260 | 2.799 | 4.512 | 17 | 3.832 | -1.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.738 | 1.505 | 682 | 1.954 | 2.816 | 5.149 | 4.591 | 7.746 | 10.365 | 14.052 | 13.547 | 16.914 | 11.855 |
| Equity | 1.004 | 1.573 | 1.352 | 549 | 1.947 | 2.808 | 4.904 | 4.552 | 6.704 | 9.392 | 13.704 | 13.371 | 16.852 | 11.797 |
| Long-term debt | 0 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 11 | 153 | 133 | 8 | 7 | 246 | 39 | 1.042 | 962 | 332 | 176 | 53 | 50 |
| Total debt | 7 | 165 | 153 | 133 | 8 | 8 | 246 | 39 | 1.042 | 962 | 332 | 176 | 53 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|