| Revenue | DKK 2,4M | -69% |
| EBITDA | DKK -575K | -110% |
| Net profit | DKK -745K | -118% |
| Total assets | DKK 13,6M | -39% |
| Equity | DKK 1,7M | -74% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 1.010 | 13 | -468 | 2.817 | 2.614 | 4.322 | 1.288 | 4.969 | 7.301 | 10.180 | 4.888 | 7.927 | 2.449 |
| Staff expenses | -2.579 | -2.822 | -3.402 | -4.309 | -6.509 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 936 | -57 | -752 | 2.119 | 1.300 | 2.916 | -231 | 3.016 | 3.907 | 6.432 | 437 | 5.656 | -575 |
| Depreciation & amort. | -46 | -87 | -97 | -107 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 849 | -154 | -859 | 2.014 | 1.300 | 2.916 | -231 | 3.016 | 3.907 | 6.432 | 437 | 5.656 | -575 |
| Net financials | -9 | -13 | -8 | -45 | -138 | -53 | -75 | -57 | -110 | -165 | -196 | -362 | -375 | -360 |
| Profit before tax | 73 | 837 | -161 | -904 | 1.876 | 1.246 | 2.841 | -288 | 2.906 | 3.742 | 6.236 | 75 | 5.281 | -935 |
| Tax | 21 | 208 | -38 | -198 | 431 | 284 | 635 | -54 | 648 | 837 | 1.353 | 32 | 1.211 | -190 |
| Net profit | 52 | 628 | -123 | -706 | 1.444 | 962 | 2.206 | -234 | 2.258 | 2.905 | 4.882 | 43 | 4.070 | -745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 3.199 | 3.732 | 3.061 | 6.908 | 6.829 | 8.560 | 6.351 | 12.040 | 14.939 | 16.363 | 14.428 | 22.144 | 13.573 |
| Equity | 377 | 1.005 | 182 | -523 | 921 | 1.883 | 4.089 | 2.354 | 4.612 | 5.017 | 6.999 | 2.342 | 6.413 | 1.668 |
| Long-term debt | 64 | 146 | 0 | 0 | 42 | 129 | 929 | 0 | 174 | 215 | 2.342 | 230 | 0 | 0 |
| Short-term debt | 892 | 1.915 | 3.455 | 3.584 | 5.676 | 4.406 | 3.425 | 3.933 | 6.541 | 8.268 | 6.434 | 11.237 | 13.900 | 11.057 |
| Total debt | 956 | 2.061 | 3.455 | 3.584 | 5.718 | 4.535 | 4.353 | 3.933 | 6.715 | 8.483 | 8.776 | 11.466 | 13.900 | 11.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADN HOLDING 2006 ApS | Company | 66.7% | 66.7% | 2024 |
Brædders ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Damgaard Nielsen | Management | 0 companies |