| Revenue | — | — |
| EBITDA | DKK 634K | +26% |
| Net profit | DKK 938K | -45% |
| Total assets | DKK 16,2M | -2% |
| Equity | DKK 16M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 806 | 719 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 584 | 472 | 670 | 1.302 | 840 | 1.020 | 1.066 | 606 | 719 | 1.321 | 515 | 607 | 504 | 634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 472 | 670 | 1.302 | 840 | 1.020 | 1.066 | 606 | 719 | 1.321 | 515 | 607 | 504 | 634 |
| Net financials | 693 | 622 | 857 | 1.499 | 1.085 | 1.250 | 1.452 | 713 | 656 | 2.475 | -285 | 1.406 | 2.124 | 1.062 |
| Profit before tax | 687 | 617 | 845 | 1.494 | 1.079 | 1.250 | 1.413 | 436 | 589 | 2.416 | -349 | 1.325 | 2.031 | 1.009 |
| Tax | 25 | 35 | 40 | 44 | 52 | 50 | 86 | -55 | -42 | 228 | -217 | 100 | 314 | 71 |
| Net profit | 663 | 582 | 805 | 1.450 | 1.028 | 1.199 | 1.327 | 491 | 631 | 2.188 | -132 | 1.225 | 1.717 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.954 | 5.451 | 6.164 | 7.520 | 8.455 | 9.856 | 12.391 | 11.389 | 11.979 | 13.566 | 13.224 | 14.235 | 16.425 | 16.167 |
| Equity | 4.925 | 5.410 | 6.119 | 7.471 | 8.399 | 9.497 | 10.720 | 11.104 | 11.627 | 13.354 | 13.109 | 14.219 | 15.818 | 15.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 134 | 97 | 0 | 0 | 190 | 38 |
| Short-term debt | 30 | 40 | 45 | 49 | 57 | 360 | 1.671 | 102 | 218 | 115 | 115 | 17 | 417 | 155 |
| Total debt | 30 | 40 | 45 | 49 | 57 | 360 | 1.671 | 284 | 352 | 212 | 115 | 17 | 607 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|