| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 483K | +37% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 3,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -17 | -12 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -17 | -12 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -17 | -12 | -11 | -12 | -14 |
| Net financials | 185 | -22 | -17 | -18 | -19 | -20 | 36 | 133 | 1.096 | 1.849 | 329 | 596 | 360 | 492 |
| Profit before tax | 176 | -31 | -25 | -26 | -26 | -28 | 28 | 125 | 1.088 | 1.831 | 317 | 585 | 348 | 479 |
| Tax | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -4 | -3 | 1 | -4 | -5 |
| Net profit | 184 | -31 | -25 | -26 | -26 | -28 | 28 | 125 | 1.133 | 1.835 | 320 | 583 | 352 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 47 | 47 | 47 | 47 | 47 | 105 | 261 | 1.858 | 3.117 | 2.757 | 3.149 | 3.152 | 3.452 |
| Equity | -229 | -261 | -285 | -311 | -337 | -365 | -337 | -211 | 922 | 2.531 | 2.622 | 2.970 | 3.078 | 3.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 308 | 332 | 358 | 384 | 412 | 441 | 472 | 936 | 586 | 135 | 179 | 74 | 161 |
| Total debt | 276 | 308 | 332 | 358 | 384 | 412 | 441 | 472 | 936 | 586 | 135 | 179 | 74 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|