| Revenue | — | — |
| EBITDA | DKK 607K | -59% |
| Net profit | DKK 589K | -60% |
| Total assets | DKK 5,3M | +8% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 435 | 308 | 644 | -504 | -1.330 | -691 | -10 | 172 | 566 | 2.014 | 1.484 | 607 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 435 | 308 | 644 | -504 | -1.330 | -691 | -10 | 172 | 566 | 2.014 | 1.484 | 607 |
| Net financials | 117 | 450 | 314 | 651 | -489 | -1.305 | -743 | 30 | 249 | 586 | 2.047 | 1.509 | 608 |
| Profit before tax | 95 | 439 | 303 | 640 | -506 | -1.322 | -755 | 17 | 235 | 571 | 2.031 | 1.490 | 591 |
| Tax | -5 | -2 | -4 | -4 | -1 | -1 | -1 | -1 | -0 | -2 | -3 | 1 | 2 |
| Net profit | 100 | 441 | 307 | 644 | -504 | -1.321 | -755 | 18 | 235 | 573 | 2.035 | 1.489 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 2.354 | 2.452 | 2.997 | 2.394 | 1.274 | 533 | 551 | 787 | 1.360 | 3.462 | 4.955 | 5.339 |
| Equity | 1.889 | 2.233 | 2.442 | 2.987 | 2.381 | 1.061 | 306 | 324 | 559 | 1.133 | 3.167 | 4.538 | 4.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 121 | 10 | 10 | 13 | 213 | 228 | 228 | 228 | 227 | 295 | 418 | 512 |
| Total debt | 57 | 121 | 10 | 10 | 13 | 213 | 228 | 228 | 228 | 227 | 295 | 418 | 512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|