| Revenue | DKK -34K | +0% |
| EBITDA | DKK -34K | +0% |
| Net profit | DKK 4,5M | -2% |
| Total assets | DKK 46,1M | +8% |
| Equity | DKK 30,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 16 | -11 | -17 | -17 | -21 | -22 | -29 | -25 | -25 | -29 | -34 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 16 | -11 | 13 | -17 | -21 | -22 | -29 | -25 | -25 | -29 | -34 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 16 | -11 | 13 | -17 | -21 | -22 | -29 | -25 | -25 | -29 | -34 | -34 | -34 |
| Net financials | 774 | -261 | 284 | 258 | 330 | 717 | 1.336 | 2.855 | 2.835 | 3.210 | 2.277 | 2.255 | 4.544 | 4.500 |
| Profit before tax | — | -244 | 273 | 271 | 313 | 697 | 1.314 | 2.825 | 2.809 | 3.184 | 2.248 | 2.221 | 4.509 | 4.466 |
| Tax | 5 | 2 | -1 | 6 | 2 | -5 | -1 | -1 | 1 | 0 | 82 | 1 | -71 | -13 |
| Net profit | 754 | -246 | 274 | 265 | 311 | 702 | 1.315 | 2.826 | 2.809 | 3.184 | 2.165 | 2.220 | 4.581 | 4.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.341 | 5.587 | 6.010 | 6.257 | 6.439 | 7.343 | 8.819 | 12.207 | 14.656 | 20.097 | 37.958 | 39.480 | 42.795 | 46.106 |
| Equity | — | 5.571 | 5.845 | 6.110 | 6.421 | 7.123 | 8.438 | 11.264 | 14.073 | 17.257 | 19.422 | 21.643 | 26.101 | 30.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.018 | 17.184 | 15.733 | 11.267 |
| Short-term debt | 16 | -16 | 165 | 147 | 18 | 219 | 381 | 943 | 583 | 2.840 | 518 | 653 | 961 | 4.386 |
| Total debt | 16 | -16 | 165 | 147 | 18 | 219 | 381 | 943 | 583 | 2.840 | 18.536 | 17.837 | 16.694 | 15.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |