| Revenue | DKK 4,8M | -47% |
| EBITDA | DKK 109K | -94% |
| Net profit | DKK -1M | -310% |
| Total assets | DKK 8,8M | -9% |
| Equity | DKK 2M | -34% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.927 | 8.294 | 9.089 | 8.998 | 4.762 |
| Staff expenses | -6.286 | -6.924 | -8.226 | -7.183 | -4.652 |
| EBITDA | 1.641 | 1.370 | 863 | 1.807 | 109 |
| Depreciation & amort. | -688 | -427 | -991 | -1.091 | -1.159 |
| EBIT | 953 | 943 | -128 | 716 | -1.050 |
| Net financials | -27 | -37 | -201 | -105 | -252 |
| Profit before tax | 926 | 906 | -329 | 611 | -1.302 |
| Tax | 203 | 202 | -64 | 122 | -278 |
| Net profit | 723 | 704 | -265 | 488 | -1.024 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.673 | 7.427 | 10.437 | 9.591 | 8.764 |
| Equity | 2.119 | 2.824 | 2.558 | 3.047 | 2.023 |
| Long-term debt | 0 | 0 | 1.620 | 25 | 1.004 |
| Short-term debt | 2.456 | 4.424 | 6.033 | 6.197 | 5.419 |
| Total debt | 2.456 | 4.424 | 7.653 | 6.222 | 6.423 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 2006 – 2009 | |
PS Management | Management | 2006 – 2022 |
JB Unofficial title | Unofficial title | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2015 – 2021 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Steen Andersen | Management | 0 companies |
| Jesper Bierregaard | Unofficial title | 0 companies |
| Søren Nygaard Christoffersen | Board of Directors | 0 companies |
| Peter Mose Midtgaard | Board of Directors | 0 companies |
| Peter Aalbæk | Chairman | 0 companies |
| Torben Møller-Jensen | Chairman | 0 companies |
| Mads Mikkel Vigø Quistgaard | Chairman | 0 companies |
| Peter Frank Andersen | Chairman | 0 companies |
| Jens Okholm | Chairman | 0 companies |