| Revenue | DKK 7,4M | +3% |
| EBITDA | DKK 950K | +480% |
| Net profit | DKK 189K | +123% |
| Total assets | DKK 9,6M | -3% |
| Equity | DKK 5,9M | +3% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.034 | 4.624 | 5.024 | 4.329 | 6.046 | 5.746 | 5.014 | 5.305 | 6.398 | 9.211 | 9.074 | 7.148 | 7.374 |
| Staff expenses | -2.479 | -3.581 | -4.077 | -4.199 | -4.868 | -4.418 | -4.283 | -4.440 | -4.972 | -6.857 | -7.546 | -5.969 | -6.423 |
| EBITDA | 1.555 | 1.043 | 947 | 130 | 1.178 | 1.328 | 731 | 864 | 1.426 | 2.354 | 1.528 | -250 | 950 |
| Depreciation & amort. | 429 | 419 | 527 | 539 | -351 | -356 | -279 | -52 | -235 | -330 | -455 | -668 | -642 |
| EBIT | 1.126 | 624 | 420 | -409 | 827 | 972 | 452 | 812 | 1.191 | 2.023 | 1.073 | -918 | 308 |
| Net financials | -23 | -13 | -26 | -27 | -100 | -28 | -33 | -24 | -30 | -72 | -87 | -37 | -58 |
| Profit before tax | 1.103 | 612 | 393 | -457 | 727 | 944 | 419 | 788 | 1.162 | 1.951 | 986 | -991 | 250 |
| Tax | 278 | 146 | 94 | -100 | 165 | 232 | 94 | 175 | 257 | 430 | 220 | -160 | 61 |
| Net profit | 826 | 466 | 299 | -357 | 562 | 713 | 325 | 613 | 905 | 1.520 | 766 | -831 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.973 | 4.896 | 4.915 | 4.642 | 5.308 | 5.598 | 5.610 | 6.493 | 8.848 | 9.830 | 11.652 | 9.925 | 9.626 |
| Equity | 1.987 | 2.153 | 2.351 | 1.894 | 2.456 | 3.169 | 3.494 | 4.107 | 5.012 | 6.532 | 6.498 | 5.667 | 5.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 546 | 425 |
| Short-term debt | 1.909 | 2.661 | 2.518 | 2.694 | 2.852 | 2.429 | 2.116 | 2.385 | 3.830 | 3.252 | 4.410 | 3.712 | 3.345 |
| Total debt | 1.909 | 2.661 | 2.518 | 2.694 | 2.852 | 2.429 | 2.116 | 2.385 | 3.830 | 3.252 | 5.075 | 4.258 | 3.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASLAK COMPANY ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Aslak Jensen | Management | 0 companies |