| Revenue | DKK -19K | +0% |
| EBITDA | DKK -19K | +0% |
| Net profit | DKK 12K | -90% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -20 | -12 | -20 | -32 | -20 | -12 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -20 | -12 | -20 | -32 | -20 | -12 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | -12 | -20 | -32 | -20 | -12 | -19 | -19 |
| Net financials | 20 | 99 | -17 | -34 | 163 | 31 | 33 | 169 | 34 |
| Profit before tax | 4 | 80 | -29 | -54 | 131 | 11 | 21 | 150 | 15 |
| Tax | -0 | 19 | -0 | -21 | 27 | 4 | 5 | 33 | 3 |
| Net profit | 4 | 61 | -29 | -34 | 103 | 7 | 16 | 117 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.734 | 11.616 | 12.786 | 14.325 | 14.715 | 15.021 | 15.370 | 6.712 | 6.694 |
| Equity | 6.420 | 6.481 | 6.452 | 6.419 | 6.522 | 6.529 | 6.545 | 6.662 | 6.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.315 | 5.135 | 6.334 | 7.906 | 8.193 | 8.492 | 8.824 | 50 | 20 |
| Total debt | 4.315 | 5.135 | 6.334 | 7.906 | 8.193 | 8.492 | 8.824 | 50 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Unofficial title | Unofficial title | 2021 | — | — |
CL Management | Management | 2014 | — | — |
NV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALDORF & STATLER ApS | Company | 15.0% | 15.0% | 2012 |
BENCISTA ApS | Company | 15.0% | 15.0% | 2012 |
UIM HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
MNGT4 CLP ApS | Company | 15.0% | 15.0% | 2016 |
JOHN ARNBERG ApS | Company | 15.0% | 15.0% | 2012 |
IMK ERHVERVSSTØTTE FOND | Company | 15.0% | 15.0% | 2012 |
TUBAG HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
SAMS INVEST ApS | Company | 15.0% | 15.0% | 2012 |
Burbank ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Pilegaard Waage | Unofficial title | 0 companies |
| Casper Lykke Pedersen | Management | 0 companies |
| Nikolaj Vejlsgaard | Chief Executive Officer | 0 companies |
| Stig Skov Albertsen | Board of Directors | 0 companies |
| Søren Lindberg | Chairman | 0 companies |
| John Mountjoy Arnberg | Board of Directors | 0 companies |