| Revenue | DKK 147K | +42% |
| EBITDA | DKK 4,7M | +2530% |
| Net profit | DKK 3,8M | +7643% |
| Total assets | DKK 8,7M | +88% |
| Equity | DKK 4,3M | +671% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 11 | 158 | 140 | 60 | 75 | 98 | -4 | 104 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 141 | 281 | 299 | 137 | 97 | 102 | -4 | 180 | 4.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 141 | 281 | 299 | 137 | 97 | 102 | -4 | 180 | 4.722 |
| Net financials | -146 | -98 | -100 | -41 | -21 | -21 | -65 | -239 | -117 | 116 |
| Profit before tax | 203 | 43 | 180 | 258 | 116 | 76 | 37 | -296 | 62 | 4.839 |
| Tax | 54 | 19 | 41 | 58 | 19 | 17 | 8 | -65 | 14 | 1.065 |
| Net profit | 149 | 23 | 139 | 200 | 98 | 60 | 29 | -231 | 49 | 3.774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.040 | 8.088 | 8.263 | 8.572 | 8.882 | 9.073 | 9.250 | 4.468 | 4.635 | 8.734 |
| Equity | 180 | 203 | 343 | 542 | 656 | 716 | 745 | 514 | 562 | 4.337 |
| Long-term debt | 3.864 | 3.792 | 3.699 | 3.648 | 3.618 | 3.618 | 3.618 | 0 | 0 | 0 |
| Short-term debt | 3.995 | 4.092 | 4.221 | 4.381 | 4.584 | 4.711 | 4.858 | 3.955 | 4.072 | 3.358 |
| Total debt | 7.860 | 7.885 | 7.920 | 8.029 | 8.202 | 8.329 | 8.477 | 3.955 | 4.072 | 3.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2006 | — | — |
CP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMIN ApS | Company | 100.0% | 100.0% | 2006 |
BMB Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Uffe Bonnesen | Management | 0 companies |
| Christian Pagaard Junker | Management | 0 companies |