| Revenue | DKK 265K | +0% |
| EBITDA | DKK 265K | +0% |
| Net profit | DKK -1,1M | -516% |
| Total assets | DKK 6,7M | -25% |
| Equity | DKK 121K | -90% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 367 | 357 | 585 | 513 | 566 | 278 | 250 | 266 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 900 | 333 | 596 | 1.105 | 574 | 1.218 | 290 | 266 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 470 | 20 | -210 | -1.390 |
| EBIT | 244 | 900 | 333 | 596 | 1.105 | 574 | 748 | 270 | 56 | -1.125 |
| Net financials | -180 | -180 | -164 | -148 | -149 | -154 | -240 | -256 | -262 | -236 |
| Profit before tax | 64 | 720 | 169 | 448 | 956 | 419 | 508 | 15 | -206 | -1.361 |
| Tax | 0 | -0 | 1 | 72 | 114 | 70 | 136 | 4 | -22 | -227 |
| Net profit | 64 | 720 | 168 | 376 | 842 | 350 | 372 | 11 | -184 | -1.135 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.448 | 5.433 | 5.837 | 6.575 | 7.455 | 8.052 | 8.649 | 8.969 | 8.928 | 6.687 |
| Equity | -1.407 | -687 | -519 | -143 | 699 | 1.049 | 1.421 | 1.432 | 1.247 | 121 |
| Long-term debt | 1.447 | 5.927 | 6.068 | 6.444 | 6.509 | 6.751 | 6.542 | 6.764 | 6.880 | 5.824 |
| Short-term debt | 4.408 | 193 | 287 | 274 | 246 | 252 | 181 | 244 | 267 | 427 |
| Total debt | 5.855 | 6.120 | 6.356 | 6.718 | 6.756 | 7.003 | 6.723 | 7.008 | 7.146 | 6.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI | Founder | 2006 | — | — |
MC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Halverton Investments (2) Limited | Founder | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| Katrine Kofoed Hansen | Deputy Chairman | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Kimmie Kubis Tronborg | Deputy Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Pernille Ohlsen | Board of Directors | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |