| Revenue | DKK 591K | -20% |
| EBITDA | DKK 1,3M | -46% |
| Net profit | DKK 641K | -69% |
| Total assets | DKK 11,1M | +13% |
| Equity | DKK 1,2M | +128% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 708 | 692 | 782 | 737 | 591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -792 | 430 | 2.360 | 1.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -792 | 430 | 2.360 | 1.283 |
| Net financials | -343 | -337 | -309 | -308 | -642 |
| Profit before tax | -346 | -1.129 | 122 | 2.051 | 641 |
| Tax | 22 | 0 | 15 | -15 | 0 |
| Net profit | -368 | -1.129 | 107 | 2.066 | 641 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 7.536 | 6.816 | 7.260 | 9.868 | 11.139 |
| Equity | -537 | -1.666 | -1.559 | 507 | 1.156 |
| Long-term debt | 7.744 | 8.259 | 8.558 | 9.022 | 9.495 |
| Short-term debt | 329 | 223 | 261 | 339 | 488 |
| Total debt | 8.073 | 8.482 | 8.819 | 9.361 | 9.983 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HI | Founder | 2006 – 2020 |
MC Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2013 – 2016 | |
| Chairman | 2009 – 2010 | |
| Deputy Chairman | 2019 – 2020 | |
| Chairman | 2008 – 2009 | |
| Deputy Chairman | 2013 – 2019 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Deputy Chairman | 2007 – 2013 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Halverton Investments (2) Limited | Founder | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |