| Revenue | DKK -185K | +17% |
| EBITDA | DKK -220K | -12% |
| Net profit | DKK -20K | -103% |
| Total assets | DKK 15,9M | -2% |
| Equity | DKK 15,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -235 | -169 | -174 | -159 | -167 | 7 | -169 | -158 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -115 | -110 | -92 | -93 | -52 | -35 | -55 | -39 | -35 |
| EBITDA | -72 | -70 | -51 | -37 | -28 | -350 | -279 | -266 | -252 | -219 | -28 | -224 | -197 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -133 | -133 | -133 | -111 | -0 | -44 | -124 | -127 | -127 |
| EBIT | -72 | -70 | -51 | -37 | -28 | -483 | -412 | -400 | -363 | -219 | -72 | -348 | -324 | -347 |
| Net financials | -762 | -312 | 1.841 | 367 | 324 | 1.176 | -1.024 | 1.472 | 2.537 | 2.246 | -1.967 | 1.342 | 1.086 | 327 |
| Profit before tax | -833 | -382 | 1.790 | 329 | 296 | 693 | -1.436 | 1.072 | 2.173 | 2.027 | -2.039 | 995 | 762 | -20 |
| Tax | 30 | 47 | -209 | 161 | 160 | 730 | -0 | -0 | -0 | 650 | -0 | -0 | -0 | -0 |
| Net profit | -863 | -429 | 1.999 | 169 | 136 | -37 | -1.436 | 1.072 | 2.173 | 1.377 | -2.039 | 995 | 762 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.615 | 21.000 | 22.167 | 21.335 | 20.471 | 19.386 | 16.927 | 16.994 | 18.834 | 18.452 | 15.877 | 16.476 | 16.235 | 15.917 |
| Equity | — | 20.910 | 22.159 | 21.327 | 20.463 | 19.328 | 16.891 | 16.964 | 18.637 | 18.114 | 15.835 | 16.430 | 16.192 | 15.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 90 | 8 | 8 | 8 | 59 | 36 | 31 | 197 | 339 | 42 | 47 | 43 | 80 |
| Total debt | 91 | 90 | 8 | 8 | 8 | 59 | 36 | 31 | 197 | 339 | 42 | 47 | 43 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|