| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -4K | -1% |
| Total assets | DKK 26K | -13% |
| Equity | DKK 19K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 1 | 29 | 2 | -20 | -9 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -21 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 1 | 29 | -19 | -30 | -9 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -11 | -11 | -11 | -15 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -10 | 19 | -34 | -33 | -9 | -3 | -3 | -4 | -4 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 4 | -10 | 18 | -35 | -34 | -9 | -3 | -3 | -4 | -4 |
| Tax | 1 | -2 | 5 | -7 | 22 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -8 | 13 | -28 | -56 | -9 | -3 | -3 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 135 | 157 | 110 | 48 | 40 | 36 | 34 | 30 | 26 |
| Equity | 120 | 112 | 125 | 97 | 42 | 33 | 30 | 27 | 23 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 23 | 31 | 13 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 26 | 23 | 31 | 13 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Wendelboe Holm | Audit | 0 companies |
| Kenneth Achilles | Board of Directors | 0 companies |