| Revenue | DKK -6K | +27% |
| EBITDA | DKK -6K | -27% |
| Net profit | DKK 180K | +194% |
| Total assets | DKK 720K | +33% |
| Equity | DKK 716K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -3 | -3 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -3 | -3 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -3 | -3 | -5 | -5 | -6 |
| Net financials | 77 | 23 | 8 | -23 | 79 | 47 | 6 | 6 | 7 | 53 | 25 | 1 | 66 | 186 |
| Profit before tax | 75 | 19 | 4 | -27 | 75 | 43 | 4 | 4 | 4 | 49 | 22 | -4 | 61 | 180 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | 19 | 4 | -27 | 75 | 43 | 4 | 4 | 4 | 49 | 22 | -4 | 61 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 324 | 332 | 281 | 358 | 400 | 403 | 407 | 411 | 461 | 482 | 479 | 540 | 720 |
| Equity | 282 | 300 | 304 | 277 | 353 | 396 | 399 | 404 | 407 | 457 | 479 | 475 | 536 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 23 | 27 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 19 | 23 | 27 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Management | Management | 2019 | — | — |
JN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Gyde Overgaard | Management | 0 companies |
| Jens Nielsen Overgaard | Founder | 0 companies |