| Revenue | DKK -26K | -110% |
| EBITDA | DKK -26K | -110% |
| Net profit | DKK -169K | -637% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 14K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 33 | 140 | 176 | 244 | 225 | 162 | 216 | 241 | 137 | 34 | 250 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -23 | -0 | -0 |
| EBITDA | -74 | 33 | 119 | 144 | 123 | 194 | 162 | 216 | 241 | 137 | 11 | 250 | -26 |
| Depreciation & amort. | -3 | -3 | -11 | -19 | -13 | -26 | -57 | -87 | -52 | -53 | -53 | -53 | -53 |
| EBIT | -77 | 31 | 108 | 124 | 110 | 168 | 106 | 128 | 188 | 84 | -42 | 197 | -80 |
| Net financials | -3 | 36 | -6 | -46 | -89 | -60 | -126 | -178 | -128 | -93 | -161 | -141 | -122 |
| Profit before tax | -80 | 67 | 102 | 79 | 21 | 107 | -20 | -49 | 61 | -9 | -203 | 55 | -202 |
| Tax | -19 | 17 | 25 | 19 | 34 | 28 | 2 | 9 | -0 | 8 | -33 | 24 | -33 |
| Net profit | -61 | 49 | 77 | 60 | -13 | 80 | -22 | -58 | 61 | -17 | -170 | 31 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 239 | 994 | 996 | 363 | 1.908 | 5.357 | 5.203 | 3.512 | 3.456 | 3.514 | 3.403 | 3.388 |
| Equity | 106 | 155 | 232 | 291 | 278 | 358 | 336 | 278 | 339 | 322 | 152 | 184 | 14 |
| Long-term debt | 0 | 0 | 336 | 0 | 0 | 1.337 | 4.508 | 3.932 | 2.091 | 1.978 | 3.117 | 2.924 | 3.107 |
| Short-term debt | 15 | 84 | 426 | 705 | 85 | 213 | 513 | 993 | 1.082 | 1.156 | 245 | 295 | 267 |
| Total debt | 15 | 84 | 763 | 705 | 85 | 1.550 | 5.021 | 4.925 | 3.173 | 3.134 | 3.362 | 3.219 | 3.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2006 | — | — |
TW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Witten Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lambertsen | Management | 0 companies |
| Tobias Witten | Management | 0 companies |