| Revenue | DKK 369K | +361% |
| EBITDA | DKK 369K | +361% |
| Net profit | DKK 167K | +917% |
| Total assets | DKK 429K | -68% |
| Equity | DKK 389K | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -607 | 97 | 195 | 412 | 1.025 | 346 | 80 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -607 | 97 | 195 | 412 | 1.025 | 140 | 80 | 369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -607 | 97 | 195 | 412 | 1.025 | 140 | 80 | 369 |
| Net financials | -306 | -123 | -166 | -163 | -163 | -95 | -59 | -260 |
| Profit before tax | -913 | 443 | 29 | 250 | 862 | 45 | 21 | 109 |
| Tax | -306 | 111 | 5 | 56 | -9 | -35 | 5 | -58 |
| Net profit | -607 | 332 | 24 | 194 | 870 | 80 | 16 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.893 | 3.420 | 3.421 | 3.573 | 1.550 | 1.336 | 1.341 | 429 |
| Equity | -1.295 | -963 | -939 | -745 | 125 | 205 | 222 | 389 |
| Long-term debt | 1.400 | 2.431 | 2.431 | 2.431 | 1.031 | 1.031 | 990 | 0 |
| Short-term debt | 6.788 | 1.833 | 1.815 | 1.777 | 291 | 42 | 72 | 40 |
| Total debt | 8.188 | 4.264 | 4.245 | 4.208 | 1.322 | 1.073 | 1.062 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
PM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
PMR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Michael Riis | Management | 0 companies |